Back to list
セザール琴似

Cesar Kotoni

1-jo 4-chome 4-5 Kotoni, Nishi-ku, Sapporo-shi, Hokkaido
Price · 1DK
650 10K JPY
NT$128.7萬 / US$39.7K
* Converted at the exchange rate as of 2026-07-31
  • Completed in 1990; built to new earthquake-resistance standards with SRC steel-framed reinforced concrete construction
Contact

Overview

Address
1-jo 4-chome 4-5 Kotoni, Nishi-ku, Sapporo-shi, Hokkaido
Access
Subway 琴似駅(札幌市営) · 89 m · approx. 2 min walk
Handover
Built
1990/10 (35 yrs old)
Structure
SRC
Floor
4F/11F

Map

1-jo 4-chome 4-5 Kotoni, Nishi-ku, Sapporo-shi, Hokkaido

Property Cost Analysis

Estimated total purchase cost
Property price¥650万 ($39.7K)
Acquisition tax¥14万~¥15万 ($856~$917)
Stamp duty¥1万 ($61)
Registration & scrivener fee¥20万~¥22万 ($1,223~$1,345)
Brokerage fee¥33万 ($2,018)
Total acquisition cost¥718万~¥721万 ($43.9K~$44.1K)
Estimated annual holding cost
Income
Monthly rent¥4.5万 ($275)
Expenses
Property & city planning tax (yr)¥5万~¥6万 ($306~$367)
Management fee (monthly)¥2,250 ($14)
Yield
Annual rent¥54万 ($3,302)
Gross yield8.31%
Net yield5.06%

Net yield = (annual rent − building fees − management fee − property tax) ÷ price

For reference only. Tax figures are estimated ranges based on typical assessed-value ratios.· FX: 1¥ = US$0.00611 · 2026-07-30

Estimated Rental Income Analysis

Current rental income (estimate)
Monthly rent (est.)¥45,000 ($275)
Estimated expense breakdown
Building fees & repair reserve (est.)¥10,330 ($63)
Shared utilities (est.)¥0 ($0)
Rental management fee (est.)¥2,250 ($14)
Property tax, monthly share (est.)¥5,000 ($31)
Miscellaneous (est.)¥0 ($0)
Total monthly expenses (est.)¥17,580 ($108)
Net monthly income (est.)¥27,420 ($168)
Net annual income (est.)¥329,040 ($2,012)
Gross annual yield (est.)8.31%
Net annual yield (est.)5.06%
Projected rental income (estimate)

Projected monthly rent not set yet — add it in the admin to see this estimate.

Gross yield = annual rent ÷ purchase price / Net yield = net annual income ÷ purchase price

All yields, rental income, holding costs and related analysis on this site are estimates based on currently available information and assumptions. They are provided for evaluation purposes only, do not constitute investment advice, and are not a guarantee of future returns. Actual returns may be affected by changes in rent, vacancy, management and repair costs, taxes, financing rates, exchange rates, market conditions and regulatory changes. Tax treatment and applicable rates for overseas investors vary with individual residency status and applicable law — please consult a qualified accountant or tax adviser before investing.

Available units

LayoutExclusive area (wall-core)Floor areaLandPriceMgmt feeRepair fundAnnual rentYield
1DK27.94 ㎡650万円¥4,840/mo¥5,490/mo¥540,000/yr
Cesar Kotoni|圓家株式会社